| Revenue | DKK 66K | +42% |
| EBITDA | DKK 66K | +42% |
| Net profit | DKK -1K | +94% |
| Total assets | DKK 608K | -7% |
| Equity | DKK 290K | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 3 | -57 | 279 | 108 | 752 | -59 | 210 | 47 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 3 | 3 | -57 | 279 | 108 | 752 | -59 | 210 | 47 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -223 | -255 | -284 | -182 | -52 | -62 |
| EBIT | -1 | 3 | 3 | -57 | 279 | -115 | 497 | -344 | 28 | -5 | 5 |
| Net financials | 0 | -32 | -53 | -40 | -25 | -31 | -10 | 50 | -12 | -18 | -3 |
| Profit before tax | -1 | -29 | -50 | -96 | 255 | -146 | 487 | -294 | 16 | -23 | 2 |
| Tax | -0 | -0 | -0 | -0 | 56 | -31 | 111 | -60 | 4 | -5 | 3 |
| Net profit | -1 | -29 | -50 | -96 | 199 | -115 | 376 | -233 | 12 | -18 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 787 | 1.070 | 1.073 | 1.189 | 849 | 839 | 664 | 665 | 653 | 608 |
| Equity | 0 | -29 | -79 | -175 | 24 | 154 | 530 | 297 | 309 | 291 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 816 | 1.149 | 1.248 | 1.165 | 505 | 309 | 367 | 356 | 361 | 318 |
| Total debt | 0 | 816 | 1.149 | 1.248 | 1.165 | 695 | 309 | 367 | 356 | 361 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|