| Revenue | DKK -101K | -24% |
| EBITDA | DKK -479K | +6% |
| Net profit | DKK -144K | -139% |
| Total assets | DKK 17,9M | -2% |
| Equity | DKK 17,9M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -99 | — | — | — | — | — | — | -96 | -105 | -133 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -151 | -302 | -302 | -303 | -302 | -359 | -378 | -378 |
| EBITDA | -23 | -99 | -109 | -287 | -275 | -438 | -405 | -329 | -398 | -464 | -512 | -479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -99 | -109 | -287 | -275 | -438 | -405 | -329 | -398 | -464 | -512 | -479 |
| Net financials | 12.541 | 603 | 357 | 1.024 | 660 | 564 | -430 | 2.168 | -1.103 | 165 | 938 | 291 |
| Profit before tax | 12.518 | 504 | 242 | 778 | 389 | 137 | -827 | 1.833 | -1.502 | -299 | 427 | -188 |
| Tax | -5 | 135 | 52 | 179 | 87 | 34 | -175 | 402 | -335 | -69 | 53 | -44 |
| Net profit | 12.523 | 370 | 190 | 599 | 302 | 103 | -652 | 1.431 | -1.167 | -230 | 373 | -144 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.713 | 18.139 | 18.237 | 18.801 | 19.041 | 19.084 | 18.142 | 19.663 | 18.264 | 17.977 | 18.293 | 17.948 |
| Equity | 17.697 | 18.067 | 18.207 | 18.755 | 19.006 | 19.057 | 18.100 | 19.476 | 18.253 | 17.965 | 18.280 | 17.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 72 | 30 | 46 | 35 | 27 | 42 | 29 | 12 | 12 | 14 | 13 |
| Total debt | 16 | 72 | 30 | 46 | 35 | 27 | 42 | 187 | 12 | 12 | 14 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|