| Revenue | DKK -33K | +3% |
| EBITDA | DKK -47K | -2% |
| Net profit | DKK 24K | -93% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 3,3M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | — | — | — | — | — | — | -38 | -35 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -13 | -13 | -13 | -13 |
| EBITDA | -188 | -1.049 | -1.916 | -869 | 837 | 3.386 | 1.393 | -52 | -49 | -46 | -47 |
| Depreciation & amort. | -2.172 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.360 | -1.049 | -1.916 | -869 | 837 | 3.386 | 1.393 | -52 | -49 | -46 | -47 |
| Net financials | 1.642 | -1.302 | -2.092 | -1.022 | 625 | 3.349 | 1.457 | -54 | -84 | 370 | 60 |
| Profit before tax | -718 | -1.377 | -2.104 | -1.037 | 610 | 3.329 | 1.391 | -105 | -133 | 325 | 13 |
| Tax | -275 | -75 | -44 | -40 | -53 | 11 | -15 | -12 | -11 | -10 | -10 |
| Net profit | -443 | -1.302 | -2.060 | -996 | 663 | 3.319 | 1.406 | -94 | -122 | 335 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.829 | 8.609 | 5.433 | 4.382 | 5.316 | 5.023 | 3.998 | 3.323 | 3.013 | 3.348 | 3.336 |
| Equity | 5.151 | 3.799 | 1.688 | 640 | 1.250 | 3.569 | 3.674 | 3.081 | 2.959 | 3.294 | 3.317 |
| Long-term debt | 0 | 0 | 0 | 63 | 829 | 747 | 314 | 0 | 0 | 0 | 10 |
| Short-term debt | 10.678 | 4.810 | 3.745 | 3.679 | 3.237 | 707 | 10 | 242 | 54 | 55 | 9 |
| Total debt | 10.678 | 4.810 | 3.745 | 3.742 | 4.066 | 1.454 | 323 | 242 | 54 | 55 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Malik Uldall Møller | Management | 0 companies |
| Nikolaj Kjær | Chairman | 0 companies |
| Annacarina Stevelt Staunstrup Hølledig | Chairman | 0 companies |