| Revenue | DKK 727K | +35% |
| EBITDA | DKK 37K | +143% |
| Net profit | DKK 22K | -48% |
| Total assets | DKK 385K | +67% |
| Equity | DKK -34K | +39% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 63 | 63 | 223 | 529 | 517 | 284 | 406 | 547 | 539 | 727 |
| Staff expenses | -0 | -0 | -0 | -132 | -435 | -568 | -418 | -381 | -408 | -524 | -690 |
| EBITDA | 8 | 63 | 63 | 96 | 94 | -51 | -134 | 25 | 139 | 15 | 37 |
| Depreciation & amort. | -33 | -48 | -86 | -93 | -74 | -61 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 15 | -23 | 2 | 20 | -112 | -134 | 25 | 139 | 15 | 37 |
| Net financials | 1 | -0 | -4 | -3 | -4 | -3 | -4 | -4 | -14 | -2 | -4 |
| Profit before tax | -25 | 15 | -27 | -0 | 16 | -115 | -138 | 22 | 125 | 13 | 33 |
| Tax | -0 | -0 | -0 | 1 | 11 | -0 | -0 | -0 | -0 | -29 | 10 |
| Net profit | -25 | 15 | -27 | -1 | 5 | -115 | -138 | 22 | 125 | 43 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 236 | 276 | 160 | 344 | 208 | 81 | 0 | 166 | 231 | 385 |
| Equity | -24 | -9 | -36 | -37 | -32 | -147 | -246 | -224 | -99 | -57 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 245 | 312 | 197 | 375 | 354 | 327 | 224 | 265 | 287 | 420 |
| Total debt | 138 | 245 | 312 | 197 | 375 | 354 | 327 | 224 | 265 | 287 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kousholt Højer | Management | 0 companies |