Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
HEMAR ApS
APS
Active
Advertising protection
CVR 35867627
Linnetvej 61, 7100
Vejle
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2014 · 12 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
HEMAR ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2021: 2M
2M
2021
2022: 9M (+350% vs 2021)
9M
+350%
2022
2023: 7M (-22% vs 2022)
7M
-22%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 9M (+29% vs 2024)
9M
+29%
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
2021: 2M
2M
2021
2022: 9M (+350% vs 2021)
9M
+350%
2022
2023: 7M (-22% vs 2022)
7M
-22%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 9M (+29% vs 2024)
9M
+29%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
9.097
7.201
7.457
9.477
1.996
Staff expenses
-475
-550
-450
-330
-300
EBITDA
8.622
6.651
7.007
9.147
1.696
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
8.622
6.651
7.007
9.147
1.696
Net financials
4.755
5.215
2.111
-3.351
11.544
Profit before tax
13.377
11.866
9.118
5.795
13.240
Tax
2.152
1.910
1.656
958
913
Net profit
11.225
9.956
7.462
4.837
12.327
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
44.646
40.314
33.083
27.051
23.197
Equity
40.830
37.104
30.149
24.686
21.871
Long-term debt
0
0
0
0
0
Short-term debt
3.816
3.210
2.934
2.365
1.325
Total debt
3.816
3.210
2.934
2.365
1.325
Financial ratios
5-year trend
EBITDA margin (of gross profit)
94,8 %
This company
2021
2025
Equity ratio
91,5 %
This company
38,2 %
Market median
This company
Market median
140% above market
2021
2025
Return on equity
27,5 %
This company
18,4 %
Market median
This company
Market median
49% above market
2021
2025
Net profit margin (of gross profit)
123,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,20×
This company
2021
2025
Debt / equity
0,09×
This company
0,62×
Market median
This company
Market median
85% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on HEMAR ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network