| Revenue | DKK 109K | -92% |
| EBITDA | DKK 109K | -92% |
| Net profit | DKK 251K | -80% |
| Total assets | DKK 333K | -61% |
| Equity | DKK 64K | +101% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.127 | 6.209 | 12.242 | 7.281 | -3.399 | 245 | 1.373 | 109 |
| Staff expenses | -4.757 | -7.601 | -10.559 | -8.822 | -7.808 | -1.225 | -31 | -1 |
| EBITDA | -1.630 | -1.392 | 1.683 | -1.541 | -11.206 | -980 | 1.342 | 109 |
| Depreciation & amort. | -425 | -833 | -863 | -739 | -2.255 | -69 | -82 | -0 |
| EBIT | -2.055 | -2.225 | 820 | -2.281 | -13.461 | -1.049 | 1.260 | 109 |
| Net financials | -15 | -35 | -90 | -29 | -65 | 502 | -20 | 142 |
| Profit before tax | -2.070 | -2.259 | 730 | -2.309 | -13.526 | -547 | 1.239 | 251 |
| Tax | -208 | -79 | -256 | 3 | 42 | 498 | -0 | -0 |
| Net profit | -1.862 | -2.180 | 986 | -2.313 | -13.568 | -1.045 | 1.239 | 251 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.147 | 14.740 | 19.206 | 15.097 | 5.291 | 2.045 | 847 | 333 |
| Equity | 5.594 | 3.414 | 4.400 | 2.087 | -4.842 | -5.887 | -4.647 | 64 |
| Long-term debt | 1.236 | 1.255 | 74 | 74 | 1.681 | 2.241 | 2.241 | 193 |
| Short-term debt | 7.317 | 9.801 | 14.382 | 12.587 | 8.102 | 5.541 | 3.254 | 76 |
| Total debt | 8.553 | 11.056 | 14.456 | 12.660 | 9.783 | 7.782 | 5.495 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KC Unofficial title | Unofficial title | 2020 | — | — |
KU Management | Management | 2014 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jolanta Barbara Kosiec | Management | 0 companies |
| Rafal Andrzej Majza | Chief Executive Officer | 0 companies |
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Kent Uldall Søes | Management | 0 companies |
| Claus-Dieter Christensen | Chief Executive Officer | 0 companies |
| Arkadiusz Lukasz Fron | Board of Directors | 0 companies |
| Malgorzata Maria Wojtasik | Board of Directors | 0 companies |