| Revenue | DKK -57K | -89% |
| EBITDA | DKK -57K | +89% |
| Net profit | DKK -2,6M | +80% |
| Total assets | DKK 91,2M | +37% |
| Equity | DKK 64,1M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -5 | -20 | -39 | -57 | -30 | -33 | -26 | -30 | -535 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -5 | -20 | -39 | -57 | -30 | -33 | -26 | -30 | -535 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -5 | -20 | -39 | -57 | -30 | -33 | -26 | -30 | -535 | -57 |
| Net financials | 8.961 | 11.839 | 15.654 | 8.247 | 13.772 | 17.677 | 7.162 | 4.775 | -5.531 | -12.585 | -2.570 |
| Profit before tax | 8.861 | 11.834 | 15.633 | 8.208 | 13.715 | 17.647 | 7.129 | 4.749 | -5.561 | -13.120 | -2.627 |
| Tax | -411 | -314 | -290 | -224 | -97 | -275 | -239 | -171 | -138 | -119 | -15 |
| Net profit | 9.272 | 12.148 | 15.924 | 8.432 | 13.811 | 17.921 | 7.368 | 4.920 | -5.423 | -13.001 | -2.612 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.122 | 113.228 | 115.411 | 112.719 | 112.955 | 121.693 | 114.681 | 113.322 | 91.162 | 66.528 | 91.159 |
| Equity | 59.272 | 71.420 | 87.344 | 95.776 | 109.587 | 67.631 | 74.397 | 80.295 | 74.594 | 65.968 | 64.124 |
| Long-term debt | 40.550 | 37.049 | 15.000 | 15.000 | 0 | 39.880 | 29.910 | 14.940 | 0 | 0 | 27.000 |
| Short-term debt | 14.301 | 4.759 | 13.067 | 1.944 | 3.368 | 14.182 | 10.374 | 18.087 | 16.568 | 560 | 36 |
| Total debt | 54.851 | 41.808 | 28.067 | 16.944 | 3.368 | 54.062 | 40.284 | 33.027 | 16.568 | 560 | 27.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2024 | — | — |
TH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bright Equity ApS | Company | 33.3% | 33.3% | 2024 |
MB Interim ApS | Company | 25.0% | 25.0% | 2025 |
KOHSEL HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
HAKUNA MATATA ApS | Company | 10.0% | 10.0% | 2025 |
JAVITEK ApS | Company | 10.0% | 10.0% | 2025 |
Sofie Kohsel Holding ApS | Company | 10.0% | 10.0% | 2019 |
Line Kohsel Holding ApS | Company | 10.0% | 10.0% | 2019 |
MBLS HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vestergaard Kohsel | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |
| Birgit Kohsel | Board of Directors | 0 companies |
| Nils Erik Lindskrog Smith | Board of Directors | 0 companies |
| Torben Drejer | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Henrik Kjærulff Damsgaard | Chairman | 0 companies |
| Thomas Vinter | Board of Directors | 0 companies |