| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 46K | -82% |
| Net profit | DKK -113K | -685% |
| Total assets | DKK 3,5M | -22% |
| Equity | DKK 1,6M | -7% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 792 | 759 | 1.123 | 3.500 | 4.741 | 3.989 | 1.513 | 1.385 | 2.430 | 2.391 |
| Staff expenses | -162 | -768 | -379 | -272 | -1.395 | -2.856 | -2.695 | -1.661 | -1.419 | -2.168 | -2.345 |
| EBITDA | 9 | 24 | 380 | 852 | 2.105 | 1.885 | 1.294 | -148 | -34 | 262 | 46 |
| Depreciation & amort. | -4 | -4 | -50 | -50 | -12 | -0 | -26 | -105 | -190 | -178 | -155 |
| EBIT | 5 | 20 | 330 | 802 | 2.093 | 1.885 | 1.268 | -253 | -224 | 85 | -109 |
| Net financials | -0 | -4 | -8 | -196 | -189 | -130 | -44 | -144 | 59 | -59 | -35 |
| Profit before tax | 5 | 17 | 322 | 606 | 1.904 | 1.755 | 1.224 | -397 | -164 | 25 | -144 |
| Tax | 1 | -10 | 82 | 139 | 423 | 387 | 274 | -76 | -29 | 6 | -31 |
| Net profit | 4 | 27 | 240 | 467 | 1.481 | 1.369 | 949 | -321 | -135 | 19 | -113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 623 | 2.084 | 6.141 | 4.942 | 20.023 | 7.491 | 6.773 | 4.409 | 4.517 | 3.510 |
| Equity | 4 | 31 | 270 | 737 | 2.218 | 3.387 | 4.137 | 1.816 | 1.681 | 1.700 | 1.587 |
| Long-term debt | 0 | 0 | 0 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 593 | 1.805 | 3.904 | 2.724 | 16.636 | 3.338 | 4.956 | 2.728 | 2.816 | 1.923 |
| Total debt | 150 | 593 | 1.805 | 5.404 | 2.724 | 16.636 | 3.338 | 4.956 | 2.728 | 2.816 | 1.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glant Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lund Clausen | Management | 0 companies |