| Revenue | DKK 58,9M | +11% |
| EBITDA | DKK 5,1M | +87% |
| Net profit | DKK 2,9M | +104% |
| Total assets | DKK 17,6M | +22% |
| Equity | DKK 9,4M | +11% |
| Employees | 149 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.689 | 16.335 | 19.631 | 22.354 | 25.674 | 29.020 | 33.149 | 35.756 | 38.454 | 45.012 | 52.834 | 58.871 |
| Staff expenses | -14.681 | -15.857 | -18.188 | -20.273 | -24.791 | -25.810 | -27.983 | -29.608 | -33.418 | -41.802 | -49.814 | -53.795 |
| EBITDA | 1.008 | 478 | 1.443 | 2.081 | 884 | 3.211 | 5.166 | 6.148 | 5.036 | 3.201 | 2.715 | 5.070 |
| Depreciation & amort. | -168 | -325 | -372 | -396 | -437 | -466 | -372 | -505 | -631 | -743 | -792 | -813 |
| EBIT | 840 | 153 | 1.071 | 1.685 | 447 | 2.744 | 4.793 | 5.642 | 4.405 | 2.458 | 1.923 | 4.256 |
| Net financials | -96 | -14 | -16 | 2 | 51 | 70 | 126 | 150 | 93 | 151 | 78 | 29 |
| Profit before tax | 743 | 139 | 1.055 | 1.687 | 498 | 2.815 | 4.920 | 5.792 | 4.498 | 2.609 | 2.001 | 4.285 |
| Tax | 252 | 89 | 285 | 455 | 196 | 711 | 1.182 | 1.384 | 1.136 | 764 | 566 | 1.352 |
| Net profit | 492 | 50 | 769 | 1.232 | 301 | 2.104 | 3.738 | 4.408 | 3.363 | 1.845 | 1.435 | 2.933 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.843 | 4.288 | 4.941 | 6.818 | 6.607 | 9.602 | 15.373 | 16.255 | 15.603 | 18.312 | 14.395 | 17.585 |
| Equity | 1.562 | 783 | 1.552 | 2.784 | 2.237 | 4.090 | 6.828 | 9.236 | 9.299 | 8.644 | 8.479 | 9.412 |
| Long-term debt | 71 | 63 | 53 | 43 | 33 | 22 | 0 | 512 | 0 | 977 | 850 | 750 |
| Short-term debt | 3.049 | 3.378 | 3.273 | 3.929 | 4.272 | 5.445 | 8.501 | 6.462 | 6.279 | 8.691 | 4.947 | 7.216 |
| Total debt | 3.120 | 3.441 | 3.326 | 3.973 | 4.304 | 5.467 | 8.501 | 6.974 | 6.279 | 9.668 | 5.797 | 7.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. RODENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rodenberg | Chief Executive Officer | 0 companies |
| Jens Mondrup | Management | 0 companies |
| Johannes Christian Rodenberg | Chairman | 0 companies |
| Karen Elisabeth Rodenberg | Board of Directors | 0 companies |