| Revenue | DKK 8,6M | +9% |
| EBITDA | DKK 1,5M | +70% |
| Net profit | DKK 780K | +152% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 2,3M | +4% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.930 | 6.981 | 7.553 | 7.941 | 8.649 |
| Staff expenses | -5.714 | -5.773 | -6.072 | -7.078 | -7.181 |
| EBITDA | 153 | 1.185 | 1.481 | 862 | 1.462 |
| Depreciation & amort. | -256 | -265 | -278 | -442 | -433 |
| EBIT | -104 | 920 | 1.203 | 420 | 1.029 |
| Net financials | -51 | -84 | -60 | -25 | -28 |
| Profit before tax | -154 | 836 | 1.143 | 395 | 1.001 |
| Tax | -34 | 199 | 237 | 86 | 221 |
| Net profit | -120 | 637 | 906 | 309 | 780 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.024 | 4.559 | 4.521 | 4.897 | 5.012 |
| Equity | 685 | 1.322 | 2.228 | 2.237 | 2.318 |
| Long-term debt | 598 | 24 | 0 | 32 | 34 |
| Short-term debt | 3.625 | 2.946 | 2.020 | 2.360 | 2.418 |
| Total debt | 4.223 | 2.970 | 2.020 | 2.393 | 2.451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Chief Executive Officer | 0 companies |