| Revenue | DKK 3,5M | +27% |
| EBITDA | DKK 2,9M | +5% |
| Net profit | DKK 2,4M | +22% |
| Total assets | DKK 61,2M | +6% |
| Equity | DKK 31,4M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.086 | 3.628 | 3.981 | 15.659 | 4.297 | 8.419 | -285 | 2.792 | 3.542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 490 | 948 | 2.086 | 3.628 | 3.981 | 15.659 | 4.297 | 8.419 | -285 | 2.792 | 2.942 |
| Depreciation & amort. | -224 | -655 | -551 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 266 | 293 | 1.535 | 3.628 | 3.981 | 15.659 | 4.297 | 8.419 | -285 | 2.792 | 2.942 |
| Net financials | -146 | -581 | -336 | -260 | -517 | -723 | -266 | -251 | -235 | -213 | 180 |
| Profit before tax | 120 | -289 | 1.199 | 3.368 | 3.464 | 14.936 | 4.030 | 8.168 | -520 | 2.579 | 3.122 |
| Tax | 34 | -60 | 264 | 741 | 762 | 3.286 | 887 | 1.797 | -114 | 568 | 679 |
| Net profit | 86 | -229 | 935 | 2.627 | 2.701 | 11.650 | 3.144 | 6.371 | -405 | 2.010 | 2.443 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.023 | 18.377 | 17.808 | 38.298 | 40.644 | 53.188 | 55.358 | 60.782 | 57.976 | 57.894 | 61.232 |
| Equity | 686 | 457 | 1.392 | 18.721 | 12.422 | 23.173 | 25.416 | 30.797 | 29.492 | 30.452 | 31.396 |
| Long-term debt | 6.943 | 15.156 | 14.434 | 13.751 | 21.377 | 20.965 | 19.987 | 19.004 | 18.055 | 17.064 | 19.182 |
| Short-term debt | 8.394 | 2.764 | 1.982 | 1.519 | 2.144 | 1.378 | 1.832 | 1.527 | 1.582 | 1.475 | 1.597 |
| Total debt | 15.337 | 17.920 | 16.416 | 15.270 | 23.521 | 22.343 | 21.819 | 20.531 | 19.636 | 18.539 | 20.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2014 | — | — |
RF Management | Management | 2014 | — | — |
CC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS LARSSON HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Christian J. Linde ApS | Company | 33.3% | 33.3% | 2014 |
HELMICH INVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Larsson | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |