| Revenue | DKK 1,6M | +50% |
| EBITDA | DKK 43K | -73% |
| Net profit | DKK 9K | -89% |
| Total assets | DKK 1,9M | -24% |
| Equity | DKK 369K | +2% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 30 | 119 | 571 | -161 | 3.416 | 1.035 | 1.551 |
| Staff expenses | -0 | -8 | -110 | -409 | -275 | -2.386 | -877 | -1.508 |
| EBITDA | -38 | 22 | 9 | 162 | -435 | 1.022 | 158 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -40 | -40 |
| EBIT | -38 | 22 | 9 | 162 | -435 | 1.003 | 118 | 4 |
| Net financials | -1 | -1 | -1 | -7 | -13 | -7 | -9 | 8 |
| Profit before tax | -39 | 21 | 8 | 155 | -448 | 997 | 109 | 12 |
| Tax | -0 | -0 | -0 | 36 | -95 | 221 | 29 | 3 |
| Net profit | -39 | 21 | 8 | 119 | -353 | 776 | 79 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 394 | 362 | 934 | 306 | 2.042 | 2.451 | 1.851 |
| Equity | 11 | 32 | 40 | 159 | -195 | 281 | 361 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431 |
| Short-term debt | 10 | 362 | 322 | 766 | 501 | 1.756 | 2.086 | 1.051 |
| Total debt | 10 | 362 | 322 | 766 | 501 | 1.756 | 2.086 | 1.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
JV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. V. C. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
ALSK HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
P.S. BØJE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
F.V. HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Stilling Kristiansen | Management | 0 companies |
| Jacob Vestervang Christoffersen | Management | 0 companies |
| Peter Sigetty Bøje | Chairman | 0 companies |
| Solveig Stilling Kristiansen | Board of Directors | 0 companies |