| Revenue | DKK 649K | +0% |
| EBITDA | DKK -273K | -61% |
| Net profit | DKK -247K | -24% |
| Total assets | DKK 980K | -33% |
| Equity | DKK 841K | -30% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.520 | 1.567 | 937 | 914 | 669 | 592 | 1.331 | 1.308 | 1.809 | 646 | 649 |
| Staff expenses | -1.043 | -1.043 | -660 | -687 | -882 | -618 | -646 | -729 | -795 | -816 | -921 |
| EBITDA | 477 | 524 | 277 | 218 | -214 | -26 | 685 | 579 | 1.014 | -170 | -273 |
| Depreciation & amort. | -277 | -278 | -281 | -296 | -158 | -121 | -84 | -32 | -51 | -81 | -49 |
| EBIT | 200 | 245 | -4 | -79 | -372 | -147 | 601 | 547 | 963 | -251 | -322 |
| Net financials | -14 | -15 | -12 | -45 | -20 | -18 | -3 | -9 | -12 | 3 | 8 |
| Profit before tax | 186 | 230 | -16 | -124 | -392 | -165 | 586 | 539 | 951 | -248 | -314 |
| Tax | 44 | 50 | 2 | -23 | -85 | -35 | 135 | 121 | 214 | -49 | -67 |
| Net profit | 142 | 180 | -18 | -101 | -307 | -130 | 452 | 417 | 736 | -199 | -247 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.050 | 2.140 | 1.819 | 1.808 | 1.447 | 1.115 | 1.445 | 1.394 | 2.166 | 1.462 | 980 |
| Equity | 1.339 | 1.420 | 1.301 | 1.097 | 684 | 554 | 895 | 1.075 | 1.697 | 1.209 | 841 |
| Long-term debt | 186 | 149 | 110 | 218 | 126 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 430 | 318 | 446 | 637 | 530 | 542 | 315 | 460 | 253 | 139 |
| Total debt | 511 | 579 | 427 | 663 | 763 | 561 | 542 | 315 | 460 | 253 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANKERSBORG HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ankersborg | Management | 0 companies |