| Revenue | DKK -172K | -45% |
| EBITDA | DKK -172K | +45% |
| Net profit | DKK -4K | +100% |
| Total assets | DKK 476,1M | +0% |
| Equity | DKK 476,1M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -373 | 0 | 0 | 0 | 0 | 0 | -314 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -373 | -9.273 | -5.193 | -14.207 | 162.487 | -646 | -314 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -373 | -9.273 | -5.193 | -14.207 | 162.487 | -646 | -314 | -172 |
| Net financials | -27.474 | -61.224 | -6.635 | -6.737 | -4.508 | -2.243 | -132.064 | -3 |
| Profit before tax | -27.848 | -70.497 | -11.828 | -20.944 | 157.979 | -2.889 | -132.378 | -175 |
| Tax | -1.157 | -1.792 | -1.470 | -1.521 | 4.761 | -636 | 1.185 | -171 |
| Net profit | -26.691 | -68.705 | -10.358 | -19.423 | 153.218 | -2.253 | -133.563 | -4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 540.801 | 471.317 | 555.325 | 585.733 | 581.023 | 581.829 | 476.112 | 476.107 |
| Equity | 364.517 | 292.107 | 368.525 | 382.338 | 536.799 | 531.462 | 476.055 | 476.053 |
| Long-term debt | 164.787 | 160.017 | 154.863 | 148.335 | 34.925 | 35.138 | 0 | 0 |
| Short-term debt | 11.497 | 19.193 | 31.937 | 55.060 | 9.299 | 15.229 | 57 | 54 |
| Total debt | 176.284 | 179.210 | 186.800 | 203.395 | 44.224 | 50.367 | 57 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2015 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MJ Founder | Founder | 2014 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sapiens Software Solutions Denmark ApS | Company | 90.0% | 100.0% | 2020 |
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schou | Chief Executive Officer | 0 companies |
| Morten Bruun Steiner | Management | 0 companies |
| Anders Svanholm Rosenbeck | Chief Executive Officer | 0 companies |
| Robert Kielerstajn | Chief Executive Officer | 0 companies |
| Morten Jensen | Founder | 0 companies |
| Rikke Kjær Nielsen | Chief Executive Officer | 0 companies |
| Christian Peter Kromann | Chief Executive Officer | 0 companies |
| Liselotte Poulsen | Chief Executive Officer | 0 companies |
| Erik Gunnar Bertman | Board of Directors | 0 companies |
| Lars Dybkjær | Board of Directors | 0 companies |
| Sabine Laurence Bazabas ép. Vander Linden | Board of Directors | 0 companies |
| Filip Göran Bredinger | Board of Directors | 0 companies |
| Carl Johan Jonas Ekesiöö | Board of Directors | 0 companies |
| Jakob Holmen Kraglund | Board of Directors | 0 companies |
| Jonas Persson | Board of Directors | 0 companies |
| Victor Erik Englesson | Board of Directors | 0 companies |
| Roni Giladi | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| Ron Al-Dor | Chairman | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |
| Simon Philip Guy Lee | Board of Directors | 0 companies |