| Revenue | DKK 1,9M | +11% |
| EBITDA | DKK 1,9M | +11% |
| Net profit | DKK -1,5M | -5% |
| Total assets | DKK 38,1M | -2% |
| Equity | DKK -7,4M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 595 | 250 | 1.376 | 1.728 | 1.912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 595 | 250 | 1.376 | 1.728 | 1.912 |
| Depreciation & amort. | -492 | -481 | -754 | -1.024 | -1.018 |
| EBIT | 103 | -231 | 622 | 704 | 893 |
| Net financials | -992 | -950 | -1.156 | -2.094 | -2.347 |
| Profit before tax | -889 | -1.181 | -534 | -1.391 | -1.454 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -889 | -1.181 | -534 | -1.391 | -1.454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.735 | 40.247 | 39.787 | 39.070 | 38.147 |
| Equity | -3.350 | -4.532 | -5.066 | -6.038 | -7.387 |
| Long-term debt | 40.525 | 41.014 | 0 | 41.521 | 42.444 |
| Short-term debt | 3.560 | 3.764 | 44.852 | 3.579 | 3.049 |
| Total debt | 44.086 | 44.778 | 44.852 | 45.100 | 45.493 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (8) | ||
KH Management | Management | 2017 – 2018 |
PN Management | Management | 2014 – 2015 |
DF Management | Management | 2017 – 2022 |
AN Management | Management | 2014 – 2017 |
JL Management | Management | 2014 – 2015 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Per Nordvig Nielsen | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jan Leth Christensen | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |