| Revenue | DKK 1,7M | -23% |
| EBITDA | DKK 1,7M | -23% |
| Net profit | DKK -4,8M | -21% |
| Total assets | DKK 105,1M | -2% |
| Equity | DKK -4,6M | -5201% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 745 | 1.334 | 982 | 2.236 | 1.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 745 | 1.334 | 982 | 2.236 | 1.712 |
| Depreciation & amort. | -1.192 | -1.205 | -1.281 | -1.374 | -1.391 |
| EBIT | -447 | 128 | -299 | 862 | 321 |
| Net financials | -1.753 | -1.674 | -2.198 | -4.834 | -5.124 |
| Profit before tax | -2.200 | -1.546 | -2.497 | -3.972 | -4.803 |
| Tax | -5 | -0 | -0 | -0 | -0 |
| Net profit | -2.195 | -1.546 | -2.497 | -3.972 | -4.803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.990 | 110.599 | 109.546 | 107.286 | 105.056 |
| Equity | -1.566 | -3.112 | -5.609 | -87 | -4.633 |
| Long-term debt | 108.530 | 110.022 | 0 | 102.911 | 105.235 |
| Short-term debt | 4.026 | 3.688 | 115.155 | 4.424 | 4.384 |
| Total debt | 112.556 | 113.710 | 115.155 | 107.335 | 109.620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2025 |
| Former (3) | ||
DF Management | Management | 2017 – 2022 |
JK Management | Management | 2014 – 2017 |
FB Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Former (8) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Donatella Fanti | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Frank Trend Poulsen | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Dorota Marta Roch | Chairman | 0 companies |
| Solveig Diana Hoffmann | Chairman | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |