| Revenue | DKK 8,6M | +42% |
| EBITDA | DKK 5,9M | -68% |
| Net profit | DKK 6,2M | -49% |
| Total assets | DKK 172,5M | +4% |
| Equity | DKK 157,5M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.988 | 7.106 | 6.982 | 6.059 | 8.626 |
| Staff expenses | -923 | -1.157 | -1.051 | -257 | -0 |
| EBITDA | 6.367 | 6.251 | 13.554 | 18.843 | 5.939 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.367 | 6.251 | 13.554 | 18.843 | 5.939 |
| Net financials | -1.209 | -502 | -423 | -3.394 | 89 |
| Profit before tax | 5.158 | 5.749 | 13.131 | 15.449 | 6.153 |
| Tax | 1.179 | 140 | 2.439 | 3.276 | -0 |
| Net profit | 3.979 | 5.609 | 10.692 | 12.173 | 6.153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158.476 | 160.135 | 152.455 | 166.626 | 172.468 |
| Equity | 35.762 | 42.095 | 35.909 | 151.388 | 157.541 |
| Long-term debt | 106.322 | 105.613 | 0 | 0 | 0 |
| Short-term debt | 8.752 | 5.678 | 108.194 | 4.106 | 3.796 |
| Total debt | 115.075 | 111.291 | 108.194 | 4.106 | 3.796 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Founder | Founder | 2014 |
BS Founder | Founder | 2014 |
MR Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myrhøj Kristensen | Founder | 0 companies |
| Bjarne Søgaard Heilesen | Founder | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Chairman | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |
| Anders Winther Børsting | Board of Directors | 0 companies |
| Henrik Steen Jensen | Chairman | 0 companies |