| Revenue | DKK 383K | -1% |
| EBITDA | DKK 33K | +0% |
| Net profit | DKK 12K | +0% |
| Total assets | DKK 448K | +0% |
| Equity | DKK 280K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | 39 | 254 | 777 | 635 | 510 | 488 | 396 | 388 | 383 |
| Staff expenses | -0 | -0 | -0 | -105 | -685 | -416 | -571 | -347 | -332 | -354 | -350 |
| EBITDA | 7 | -7 | 39 | 149 | 93 | 218 | -61 | 142 | 84 | 33 | 33 |
| Depreciation & amort. | -0 | -0 | -18 | -36 | -36 | -38 | -43 | -43 | 11 | -7 | -7 |
| EBIT | 7 | -7 | 21 | 113 | 57 | 181 | -105 | 98 | 74 | 26 | 26 |
| Net financials | -1 | -0 | 0 | -34 | -38 | -11 | -10 | -16 | -3 | -2 | -2 |
| Profit before tax | 5 | -8 | 21 | 80 | 19 | 170 | -115 | 82 | 71 | 24 | 24 |
| Tax | 8 | -2 | 5 | 18 | 11 | 42 | -8 | 21 | 16 | 12 | 12 |
| Net profit | -2 | -6 | 16 | 62 | 8 | 127 | -107 | 61 | 55 | 12 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 44 | 371 | 1.008 | 919 | 826 | 556 | 378 | 433 | 448 | 448 |
| Equity | 48 | 36 | 368 | 111 | 118 | 246 | 138 | 213 | 268 | 280 | 280 |
| Long-term debt | 1 | 8 | 0 | 166 | 166 | 141 | 41 | 41 | 6 | 6 | 6 |
| Short-term debt | 0 | 0 | 3 | 722 | 623 | 425 | 350 | 114 | 142 | 144 | 144 |
| Total debt | 1 | 8 | 3 | 888 | 789 | 566 | 391 | 155 | 148 | 150 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOJ Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Winther Häuser | Chief Executive Officer | 0 companies |
| Niels Ole Jørgensen | Chief Executive Officer | 0 companies |
| Ann Malena Fogelgren | Board of Directors | 0 companies |
| Hans Moeslund | Chairman | 0 companies |