| Revenue | DKK 200K | -262% |
| EBITDA | DKK -24K | +96% |
| Net profit | DKK -22K | +96% |
| Total assets | DKK 543K | -19% |
| Equity | DKK 114K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.544 | 643 | 223 | 517 | 673 | 208 | 479 | 95 | 847 | -124 | 200 |
| Staff expenses | -645 | -447 | -359 | -339 | -517 | -369 | -200 | -6 | -473 | -451 | -225 |
| EBITDA | 900 | 196 | -136 | 177 | 157 | -161 | 278 | 89 | 374 | -575 | -24 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 889 | 186 | -146 | 167 | 147 | -161 | 278 | 89 | 374 | -575 | -24 |
| Net financials | -2 | -13 | -21 | -19 | -20 | -22 | -5 | -5 | 0 | -9 | -0 |
| Profit before tax | 888 | 173 | -167 | 148 | 126 | -184 | 273 | 84 | 374 | -584 | -24 |
| Tax | 211 | 37 | -37 | 33 | 29 | -40 | 30 | 18 | 82 | -0 | -2 |
| Net profit | 676 | 136 | -131 | 115 | 98 | -144 | 243 | 66 | 292 | -584 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 894 | 749 | 742 | 826 | 657 | 879 | 922 | 1.292 | 667 | 543 |
| Equity | 726 | 363 | 232 | 347 | 345 | 121 | 364 | 429 | 721 | 137 | 114 |
| Long-term debt | 4 | 453 | 446 | 351 | 382 | 0 | 0 | 18 | 82 | 0 | 0 |
| Short-term debt | 280 | 78 | 70 | 44 | 99 | 536 | 515 | 474 | 489 | 530 | 429 |
| Total debt | 285 | 531 | 516 | 395 | 482 | 536 | 515 | 493 | 571 | 530 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUBSEA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lennie Frederiksen | Chief Executive Officer | 0 companies |