| Revenue | DKK -44K | +139% |
| EBITDA | DKK -44K | -127% |
| Net profit | DKK -1,1M | -772% |
| Total assets | DKK 748K | -63% |
| Equity | DKK 671K | -65% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -10 | -12 | -13 | -23 | -28 | 0 | -37 | -18 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -5 | -10 | -12 | -13 | -23 | -28 | -101 | -37 | -19 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -5 | -10 | -12 | -13 | -23 | -28 | -101 | -37 | -19 | -44 |
| Net financials | -59 | 124 | -86 | 48 | 625 | 1.182 | -221 | 101 | 71 | -89 | -1.065 |
| Profit before tax | -76 | 119 | -97 | 37 | 613 | 1.206 | -250 | -0 | 33 | -107 | -1.109 |
| Tax | 1 | -0 | -7 | -0 | -0 | -0 | 12 | 0 | 9 | 19 | 1 |
| Net profit | -77 | 119 | -90 | 37 | 613 | 1.206 | -262 | -0 | 25 | -127 | -1.110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.152 | 1.084 | 1.082 | 1.740 | 2.816 | 2.459 | 2.711 | 2.292 | 2.037 | 748 |
| Equity | 946 | 1.065 | 975 | 1.012 | 1.625 | 2.723 | 2.351 | 2.237 | 2.148 | 1.903 | 671 |
| Long-term debt | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 15 | 110 | 70 | 115 | 92 | 109 | 474 | 145 | 134 | 77 |
| Total debt | 82 | 88 | 110 | 70 | 115 | 92 | 109 | 474 | 145 | 134 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|