| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 377K | +6% |
| Net profit | DKK 237K | -3% |
| Total assets | DKK 2,9M | +12% |
| Equity | DKK 1,6M | +18% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.424 | 1.869 | 1.762 | 1.612 | 1.503 | 1.531 | 2.133 | 1.595 | 1.699 | 1.831 | 1.904 |
| Staff expenses | -1.444 | -1.721 | -1.834 | -1.809 | -1.567 | -1.543 | -1.811 | -1.715 | -1.483 | -1.474 | -1.528 |
| EBITDA | -21 | 148 | -71 | -196 | -64 | -11 | 323 | -121 | 216 | 357 | 377 |
| Depreciation & amort. | -8 | -17 | -23 | -21 | -24 | -23 | -13 | -10 | -9 | -44 | -74 |
| EBIT | -29 | 131 | -95 | -217 | -88 | -34 | 310 | -130 | 207 | 312 | 303 |
| Net financials | -24 | -1 | -2 | -2 | -1 | -2 | -5 | -4 | -1 | 0 | 1 |
| Profit before tax | -53 | 130 | -97 | -219 | -89 | -36 | 305 | -134 | 205 | 313 | 304 |
| Tax | -7 | 30 | -22 | -48 | -18 | -9 | 67 | -30 | 46 | 69 | 67 |
| Net profit | -46 | 100 | -75 | -171 | -70 | -27 | 238 | -105 | 159 | 244 | 237 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.358 | 2.149 | 2.426 | 2.290 | 1.894 | 2.220 | 2.127 | 1.994 | 2.365 | 2.628 | 2.949 |
| Equity | 1.104 | 1.129 | 1.055 | 884 | 813 | 786 | 1.023 | 918 | 1.078 | 1.322 | 1.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 58 |
| Short-term debt | 1.254 | 1.016 | 1.371 | 1.406 | 1.081 | 1.434 | 1.104 | 1.075 | 1.288 | 1.247 | 1.309 |
| Total debt | 1.254 | 1.016 | 1.371 | 1.406 | 1.081 | 1.434 | 1.104 | 1.075 | 1.288 | 1.291 | 1.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2014 | — | — |
JK Management | Management | 2025 | — | — |
ES Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET VORES KØBMAND ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Linck | Founder | 0 companies |
| Jens Kristian Vilhelm Mikkelsen | Management | 0 companies |
| Erna Storgaard | Management | 0 companies |
| Ulrik Bering Henriksen | Board of Directors | 0 companies |
| Henrik Madsen Raben | Board of Directors | 0 companies |
| Eva Anette Mogensen | Board of Directors | 0 companies |
| Jacob Lauritsen | Board of Directors | 0 companies |
| Lars Høgh Olesen | Board of Directors | 0 companies |
| Bent Smedegård Olsen | Board of Directors | 0 companies |
| Klaus Frank Mogensen | Board of Directors | 0 companies |
| Margit Johnsen | Board of Directors | 0 companies |
| Marianne Lybker | Board of Directors | 0 companies |
| Carsten Grønlund Nielsen | Board of Directors | 0 companies |
| Susanne Just Kristensen | Board of Directors | 0 companies |
| Marianne Dorscheus Nymann | Chairman | 0 companies |