| Revenue | DKK -14K | -134% |
| EBITDA | DKK -12K | -127% |
| Net profit | DKK 442K | +36% |
| Total assets | DKK 1,7M | +77% |
| Equity | DKK 299K | +309% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.446 | 1.348 | 1.779 | 133 | 4 | — | 53 | -20 | -110 | 43 | -14 |
| Staff expenses | -1.292 | -1.722 | -1.419 | -3 | -1 | -0 | -65 | -1 | -0 | -0 | -3 |
| EBITDA | 154 | -375 | 360 | 130 | 5 | -7 | -12 | -21 | -110 | 43 | -12 |
| Depreciation & amort. | 62 | 31 | 62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -406 | 298 | 130 | 5 | -7 | -12 | -21 | -110 | 43 | -12 |
| Net financials | -1 | -34 | -60 | -105 | 350 | 313 | -120 | -216 | -603 | 281 | 406 |
| Profit before tax | 90 | -392 | 238 | 24 | 355 | 306 | -132 | -237 | -713 | 324 | 394 |
| Tax | 23 | 24 | 2 | 31 | 2 | 0 | -0 | -0 | -0 | 0 | -47 |
| Net profit | 67 | -416 | 235 | -6 | 353 | 306 | -132 | -237 | -713 | 324 | 442 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 701 | 917 | 1.210 | 1.046 | 1.422 | 1.316 | 1.188 | 607 | 950 | 1.683 |
| Equity | 144 | -273 | -37 | -44 | 309 | 615 | 483 | 246 | -467 | -143 | 299 |
| Long-term debt | 66 | 36 | 4 | 0 | 0 | 0 | 3 | 908 | 945 | 983 | 1.087 |
| Short-term debt | 916 | 938 | 948 | 1.254 | 737 | 807 | 830 | 34 | 130 | 110 | 297 |
| Total debt | 982 | 974 | 952 | 1.254 | 737 | 807 | 834 | 942 | 1.075 | 1.093 | 1.384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|