| Revenue | DKK 5,9M | +15% |
| EBITDA | DKK 1M | +20% |
| Net profit | DKK 702K | +20% |
| Total assets | DKK 6,1M | +12% |
| Equity | DKK 3M | +4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.641 | 6.614 | 5.253 | 5.151 | 5.916 |
| Staff expenses | -5.157 | -4.902 | -4.174 | -4.304 | -4.902 |
| EBITDA | 1.484 | 1.712 | 1.079 | 847 | 1.014 |
| Depreciation & amort. | -137 | -136 | -130 | -86 | -117 |
| EBIT | 1.347 | 1.576 | 949 | 761 | 897 |
| Net financials | -46 | -85 | -11 | -11 | 3 |
| Profit before tax | 1.301 | 1.491 | 939 | 751 | 900 |
| Tax | 286 | 329 | 209 | 166 | 198 |
| Net profit | 1.015 | 1.162 | 730 | 585 | 702 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.981 | 8.347 | 4.667 | 5.439 | 6.095 |
| Equity | 6.274 | 5.236 | 2.966 | 2.851 | 2.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.871 | 2.825 | 1.472 | 2.336 | 2.648 |
| Total debt | 2.871 | 2.825 | 1.472 | 2.336 | 2.648 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OV Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Vestergaard Pedersen | Management | 0 companies |
| Svend Henning Hansen | Board of Directors | 0 companies |
| Jens Johannessen | Board of Directors | 0 companies |