| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK -39K | -289% |
| Total assets | DKK 93K | -59% |
| Equity | DKK -21K | -221% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 912 | 2.347 | 60 | -52 | 260 | 8 | -2 | 11 | -10 | -10 |
| Staff expenses | -858 | -913 | -1.894 | -111 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -1 | 612 | -51 | -53 | 260 | 8 | 249 | 11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -1 | 532 | -51 | -53 | 260 | 8 | 249 | 11 | -10 | -10 |
| Net financials | -3 | -2 | -2 | 37 | -39 | -113 | 14 | -503 | -5 | -1 | -75 |
| Profit before tax | -116 | -3 | 530 | -14 | -93 | 147 | 22 | -254 | 5 | -10 | -85 |
| Tax | -26 | -1 | 119 | -11 | -12 | 60 | 5 | 1 | 2 | -0 | -46 |
| Net profit | -90 | -2 | 411 | -2 | -81 | 87 | 18 | -255 | 3 | -10 | -39 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 262 | 1.228 | 368 | 286 | 379 | 402 | 96 | 225 | 229 | 93 |
| Equity | -40 | -42 | 369 | 367 | 286 | 262 | 280 | 25 | 28 | 18 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 |
| Short-term debt | 334 | 304 | 859 | 2 | 0 | 117 | 122 | 71 | 197 | 34 | 114 |
| Total debt | 334 | 304 | 859 | 2 | 0 | 117 | 122 | 71 | 197 | 211 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michelsen | Chief Executive Officer | 0 companies |