| Revenue | DKK -54K | — |
| EBITDA | DKK -54K | +24% |
| Net profit | DKK 2,4M | +51% |
| Total assets | DKK 20,8M | +13% |
| Equity | DKK 19,9M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | — | — | — | — | — | — | — | — | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 56 | -9 | -13 | -12 | -13 | -69 | -13 | -21 | -22 | -72 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 56 | -9 | -13 | -12 | -13 | -69 | -13 | -21 | -22 | -72 | -54 |
| Net financials | 278 | -124 | 89 | 171 | 7.256 | 2.233 | 277 | 629 | 428 | 2.954 | 1.774 | 2.573 |
| Profit before tax | 265 | -68 | 80 | 159 | 7.245 | 2.221 | 207 | 616 | 407 | 2.932 | 1.702 | 2.519 |
| Tax | -1 | 32 | 16 | 10 | 9 | 34 | 47 | 116 | 74 | 81 | 109 | 110 |
| Net profit | 266 | -99 | 64 | 148 | 7.235 | 2.186 | 160 | 500 | 333 | 2.850 | 1.593 | 2.408 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.912 | 3.907 | 3.837 | 3.998 | 13.169 | 13.874 | 13.089 | 13.592 | 13.769 | 18.851 | 18.324 | 20.753 |
| Equity | 3.897 | 3.798 | 3.661 | 3.809 | 10.941 | 13.021 | 13.073 | 13.463 | 13.569 | 16.301 | 17.772 | 19.863 |
| Long-term debt | 0 | 37 | 0 | 181 | 2.220 | 844 | 0 | 0 | 0 | 0 | 0 | 864 |
| Short-term debt | 15 | 72 | 177 | 8 | 8 | 9 | 16 | 128 | 200 | 2.549 | 13 | 27 |
| Total debt | 15 | 110 | 177 | 189 | 2.228 | 852 | 16 | 128 | 200 | 2.549 | 552 | 890 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|