| Revenue | DKK 606K | +26% |
| EBITDA | DKK 606K | +26% |
| Net profit | DKK 201K | +45% |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 5,3M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 307 | 362 | 583 | 577 | 529 | 371 | 469 | 328 | 480 | 606 |
| Staff expenses | -0 | -0 | -0 | -0 | -180 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 307 | 362 | 583 | 397 | 372 | 371 | 469 | 328 | 480 | 606 |
| Depreciation & amort. | -0 | -0 | -299 | -383 | -503 | -588 | -352 | -345 | -289 | -254 | -264 |
| EBIT | -13 | 307 | 63 | 200 | -106 | -216 | 19 | 124 | 39 | 226 | 342 |
| Net financials | 22 | -3 | -12 | -12 | -17 | -44 | -37 | -36 | -26 | -23 | -45 |
| Profit before tax | 9 | 304 | 51 | 188 | -123 | -260 | -18 | 88 | 13 | 203 | 297 |
| Tax | 4 | 71 | 11 | 41 | -27 | -25 | 9 | 43 | 34 | 65 | 96 |
| Net profit | 5 | 232 | 40 | 147 | -96 | -236 | -27 | 45 | -21 | 138 | 201 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.863 | 6.622 | 5.711 | 5.925 | 7.317 | 6.848 | 6.676 | 6.746 | 6.603 | 6.671 | 6.581 |
| Equity | 4.854 | 5.086 | 5.126 | 5.272 | 5.176 | 4.940 | 4.913 | 4.959 | 4.938 | 5.076 | 5.277 |
| Long-term debt | 0 | 0 | 564 | 564 | 1.362 | 1.551 | 1.640 | 1.587 | 1.556 | 1.501 | 1.173 |
| Short-term debt | 9 | 1.536 | 10 | 36 | 754 | 357 | 122 | 200 | 109 | 94 | 130 |
| Total debt | 9 | 1.536 | 574 | 600 | 2.115 | 1.908 | 1.763 | 1.787 | 1.665 | 1.595 | 1.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2014 | — | — |
AD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Daniel Kristensen | Management | 0 companies |
| Arne Daniel Kristensen | Management | 0 companies |