| Revenue | DKK 467K | +53% |
| EBITDA | DKK 219K | -2% |
| Net profit | DKK 170K | -2% |
| Total assets | DKK 169K | -33% |
| Equity | DKK 47K | +138% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 19 | 33 | 206 | 113 | -143 | -41 | 352 | 98 | 305 | 467 |
| Staff expenses | -15 | -34 | -110 | -115 | -124 | -116 | -0 | -98 | -438 | -82 | -248 |
| EBITDA | 31 | -14 | -77 | 91 | -11 | -258 | -41 | 254 | -341 | 222 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -14 | -77 | 91 | -11 | -258 | -41 | 254 | -341 | 222 | 219 |
| Net financials | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -1 | -2 | -0 | 0 |
| Profit before tax | 31 | -15 | -78 | 91 | -11 | -258 | -41 | 252 | -342 | 222 | 219 |
| Tax | 8 | -4 | -18 | 24 | -2 | -56 | -9 | 56 | -71 | 49 | 48 |
| Net profit | 23 | -11 | -60 | 67 | -8 | -202 | -32 | 196 | -271 | 173 | 170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 28 | 53 | 86 | 65 | 215 | 91 | 344 | 84 | 252 | 169 |
| Equity | 25 | 14 | -46 | 21 | 13 | -189 | -221 | -25 | -296 | -123 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 14 | 98 | 64 | 52 | 404 | 312 | 369 | 381 | 375 | 122 |
| Total debt | 66 | 14 | 98 | 64 | 52 | 404 | 312 | 369 | 381 | 375 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|