| Revenue | DKK -27K | -32% |
| EBITDA | DKK -27K | +32% |
| Net profit | DKK -59K | +12% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK -449K | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -42 | -42 | -42 | -32 | -34 | -40 | -35 | -39 | -40 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -42 | -42 | -32 | -34 | -40 | -35 | -39 | -40 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -42 | -42 | -32 | -34 | -40 | -35 | -39 | -40 | -27 |
| Net financials | -8 | -43 | -37 | -40 | -42 | -44 | -55 | -66 | -69 | -47 | -49 |
| Profit before tax | -17 | -46 | -79 | -82 | -73 | -78 | -95 | -101 | -108 | -87 | -76 |
| Tax | 8 | 20 | -16 | -18 | -16 | -17 | -21 | -22 | -24 | -19 | -17 |
| Net profit | -25 | -65 | -63 | -64 | -57 | -61 | -74 | -78 | -84 | -68 | -59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.121 | 1.075 | 1.077 | 1.058 | 1.096 | 1.478 | 1.492 | 1.488 | 1.492 | 1.492 |
| Equity | 25 | 160 | 97 | 33 | -24 | -85 | -159 | -238 | -322 | -390 | -449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 961 | 978 | 1.044 | 1.082 | 1.181 | 1.637 | 1.730 | 1.810 | 1.881 | 1.941 |
| Total debt | 1.079 | 961 | 978 | 1.044 | 1.082 | 1.181 | 1.637 | 1.730 | 1.810 | 1.881 | 1.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.A.S. ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Ingerslev Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |