| Revenue | DKK 551K | -42% |
| EBITDA | DKK -456K | -982% |
| Net profit | DKK -514K | -1177% |
| Total assets | DKK 18K | -97% |
| Equity | DKK -504K | -5274% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 1.496 | 3.187 | 1.099 | 1.813 | 2.405 | 947 | 551 |
| Staff expenses | -183 | -1.222 | -2.208 | -1.040 | -1.121 | -1.180 | -990 | -1.007 |
| EBITDA | 30 | 274 | 979 | 59 | 692 | 1.224 | -42 | -456 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -9 |
| EBIT | 30 | 274 | 979 | 56 | 687 | 1.220 | -47 | -465 |
| Net financials | -1 | 0 | -0 | 0 | -0 | 0 | -2 | -9 |
| Profit before tax | 30 | 274 | 979 | 56 | 687 | 1.220 | -48 | -474 |
| Tax | 12 | 75 | 208 | 15 | 153 | 273 | -8 | 24 |
| Net profit | 18 | 199 | 771 | 41 | 531 | 947 | -40 | -514 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 1.110 | 1.758 | 834 | 1.011 | 1.714 | 526 | 18 |
| Equity | 68 | -23 | 748 | 289 | 581 | 997 | 10 | -504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 1.133 | 1.010 | 545 | 430 | 717 | 516 | 522 |
| Total debt | 142 | 1.133 | 1.010 | 545 | 430 | 717 | 516 | 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2022 | — | — |
CF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
F-GRUPPEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Serendip Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Christian Fredberg | Management | 0 companies |