| Revenue | DKK 2,8M | +25% |
| EBITDA | DKK 16K | -88% |
| Net profit | DKK 13K | -87% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 347K | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.618 | 3.505 | 2.948 | 2.202 | 2.761 |
| Staff expenses | -3.474 | -3.516 | -2.850 | -2.072 | -2.745 |
| EBITDA | 112 | -12 | 98 | 130 | 16 |
| Depreciation & amort. | -66 | -27 | -26 | -9 | -10 |
| EBIT | 47 | -38 | 73 | 121 | 6 |
| Net financials | -12 | -6 | -3 | 14 | 14 |
| Profit before tax | 35 | -44 | 70 | 135 | 20 |
| Tax | 8 | -9 | 16 | 30 | 7 |
| Net profit | 26 | -35 | 53 | 105 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.585 | 1.492 | 797 | 1.032 | 1.037 |
| Equity | 410 | 275 | 328 | 333 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 1.217 | 468 | 673 | 669 |
| Total debt | 1.175 | 1.217 | 468 | 673 | 669 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Management | Management | 2019 |
TF Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Malene Lejsberg Bell | Management | 0 companies |
| Tom Fellner Poulsen | Founder | 0 companies |