| Revenue | DKK 814K | -9% |
| EBITDA | DKK 781K | +11% |
| Net profit | DKK 51K | +6% |
| Total assets | DKK 26M | +1% |
| Equity | DKK 7,5M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 818 | 814 | 722 | 895 | 814 |
| Staff expenses | -241 | -377 | -261 | -191 | -31 |
| EBITDA | 547 | 437 | 460 | 704 | 781 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 547 | 437 | 460 | 704 | 781 |
| Net financials | -421 | -206 | -425 | -497 | -716 |
| Profit before tax | 826 | 230 | 35 | 61 | 65 |
| Tax | 182 | 51 | 8 | 13 | 14 |
| Net profit | 644 | 180 | 27 | 48 | 51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.300 | 25.300 | 25.603 | 25.600 | 25.950 |
| Equity | 7.173 | 7.353 | 7.380 | 7.428 | 7.478 |
| Long-term debt | 15.260 | 14.836 | 14.614 | 14.390 | 14.164 |
| Short-term debt | 1.593 | 1.814 | 2.303 | 2.494 | 3.005 |
| Total debt | 16.853 | 16.651 | 16.917 | 16.884 | 17.170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2018 |
| Former (1) | ||
HN Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Munk-Fredslund | Management | 0 companies |
| Henrik Nissen | Management | 0 companies |
| Lise Munk-Fredslund | Chairman | 0 companies |
| Mads Munk-Fredslund | Board of Directors | 0 companies |
| Mette Broholm Nissen | Board of Directors | 0 companies |
| Niels Munk-Fredslund | Board of Directors | 0 companies |