| Revenue | DKK 35K | +11% |
| EBITDA | DKK 35K | +11% |
| Net profit | DKK 845K | -18% |
| Total assets | DKK 13,6M | +8% |
| Equity | DKK 12,4M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | -12 | -13 | -45 | -35 | 38 | 114 | 221 | 32 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -12 | -13 | -45 | -35 | 38 | 114 | 221 | 32 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -25 | -25 | -40 | -32 | -25 | -25 |
| EBIT | -24 | -16 | -12 | -13 | -68 | -60 | 13 | 74 | 188 | 7 | 10 |
| Net financials | 688 | 433 | 2.246 | 1.810 | 641 | -12 | -510 | 956 | 1.058 | 1.017 | 819 |
| Profit before tax | 664 | 416 | 2.234 | 1.797 | 573 | -71 | -497 | 1.029 | 1.246 | 1.024 | 830 |
| Tax | -2 | -4 | -3 | -3 | -42 | -18 | 10 | -97 | 51 | -2 | -16 |
| Net profit | 667 | 420 | 2.237 | 1.800 | 615 | -54 | -507 | 1.126 | 1.195 | 1.025 | 845 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.832 | 5.094 | 7.767 | 9.463 | 11.168 | 10.153 | 9.954 | 12.994 | 11.997 | 12.601 | 13.614 |
| Equity | 4.594 | 4.914 | 7.151 | 8.901 | 9.464 | 9.302 | 8.684 | 9.698 | 10.779 | 11.654 | 12.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 903 | 733 | 862 | 2.562 | 892 | 570 | 1.117 |
| Short-term debt | 238 | 180 | 616 | 561 | 796 | 108 | 393 | 704 | 293 | 345 | 97 |
| Total debt | 238 | 180 | 616 | 561 | 1.700 | 841 | 1.255 | 3.266 | 1.185 | 915 | 1.214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|