| Revenue | DKK -95K | -17% |
| EBITDA | DKK -95K | +17% |
| Net profit | DKK 1,3M | +405% |
| Total assets | DKK 2,7M | +105% |
| Equity | DKK 1,2M | +2357% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -11 | -8 | -18 | -82 | -155 | -48 | -114 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -11 | -8 | -18 | -82 | -155 | -48 | -114 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -245 | -2 | -1 |
| EBIT | -5 | -6 | -11 | -8 | -18 | -82 | -155 | -293 | -116 | -96 |
| Net financials | 225 | 166 | 274 | 76 | 150 | -41 | 725 | 12 | -309 | 1.391 |
| Profit before tax | 220 | 160 | 263 | 68 | 146 | -123 | 569 | -281 | -425 | 1.296 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 |
| Net profit | 222 | 160 | 263 | 68 | 146 | -123 | 585 | -281 | -425 | 1.296 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 415 | 678 | 647 | 1.813 | 1.581 | 2.323 | 1.898 | 1.335 | 2.734 |
| Equity | 247 | 405 | 664 | 632 | 681 | 447 | 919 | 488 | -55 | 1.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 858 | 875 | 893 | 911 | 929 | 947 |
| Short-term debt | 276 | 10 | 14 | 15 | 274 | 259 | 511 | 500 | 461 | 546 |
| Total debt | 276 | 10 | 14 | 15 | 1.132 | 1.134 | 1.404 | 1.411 | 1.390 | 1.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ponsaing | Management | 0 companies |