| Revenue | DKK 14K | -79% |
| EBITDA | DKK 14K | -79% |
| Net profit | DKK -299K | -297% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 407K | -42% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 187 | -104 | 143 | 320 | 315 | 873 | 260 | 105 | 67 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 176 | -104 | 143 | 320 | 315 | 873 | 260 | 105 | 67 | 14 |
| Depreciation & amort. | -47 | -63 | -63 | -137 | -137 | -137 | -90 | -90 | -74 | -74 | -75 |
| EBIT | -51 | 112 | -168 | 6 | 183 | 178 | 784 | 170 | 32 | -7 | -61 |
| Net financials | -10 | -59 | -61 | -164 | -146 | -116 | -103 | -48 | -116 | -65 | -238 |
| Profit before tax | -61 | 53 | -156 | -149 | 36 | 62 | 681 | 121 | -84 | -72 | -299 |
| Tax | 4 | 26 | 36 | 5 | 6 | 44 | 96 | 46 | 9 | 3 | -0 |
| Net profit | -65 | 27 | -192 | -153 | 30 | 18 | 584 | 75 | -94 | -75 | -299 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.329 | 6.509 | 6.283 | 13.494 | 13.425 | 13.477 | 8.713 | 8.649 | 7.040 | 6.952 | 6.917 |
| Equity | -15 | 13 | -179 | -332 | 197 | 216 | 800 | 875 | 781 | 706 | 407 |
| Long-term debt | 0 | 3.879 | 3.825 | 8.083 | 8.019 | 7.956 | 4.927 | 4.938 | 4.340 | 4.290 | 4.151 |
| Short-term debt | 5.344 | 2.617 | 2.638 | 5.744 | 5.208 | 5.305 | 2.986 | 2.836 | 1.919 | 1.956 | 2.359 |
| Total debt | 5.344 | 6.496 | 6.463 | 13.826 | 13.228 | 13.261 | 7.913 | 7.774 | 6.259 | 6.246 | 6.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAGA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Brask Garnell | Management | 0 companies |