| Revenue | DKK 4,7M | +6% |
| EBITDA | DKK 4,7M | +6% |
| Net profit | DKK 3,1M | +3% |
| Total assets | DKK 16,7M | -3% |
| Equity | DKK 8,8M | -18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | — | 4.085 | 4.087 | 4.010 | 4.058 | 4.117 | 4.102 | 4.147 | 4.375 | 4.465 | 4.719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | 4.074 | 4.085 | 4.087 | 4.010 | 4.058 | 4.117 | 4.102 | 4.147 | 4.375 | 4.465 | 4.719 |
| Depreciation & amort. | -169 | -828 | -828 | -785 | -836 | -836 | -836 | -837 | -836 | -836 | -836 | -836 |
| EBIT | 221 | 3.246 | 3.257 | 3.302 | 3.173 | 3.221 | 3.281 | 3.265 | 3.311 | 3.539 | 3.629 | 3.883 |
| Net financials | 0 | -356 | -386 | -35 | -1 | -1 | -19 | 0 | 24 | 264 | 244 | 100 |
| Profit before tax | 221 | 2.890 | 2.871 | 3.268 | 3.173 | 3.220 | 3.262 | 3.265 | 3.335 | 3.803 | 3.873 | 3.983 |
| Tax | 58 | 691 | 626 | 724 | 698 | 708 | 718 | 718 | 737 | 837 | 852 | 876 |
| Net profit | 163 | 2.199 | 2.245 | 2.544 | 2.475 | 2.512 | 2.544 | 2.547 | 2.598 | 2.966 | 3.021 | 3.107 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.157 | 41.834 | 23.322 | 26.873 | 29.906 | 33.116 | 34.837 | 37.133 | 21.253 | 16.301 | 17.255 | 16.730 |
| Equity | 16.058 | 18.257 | 20.502 | 23.046 | 25.520 | 28.032 | 30.576 | 33.123 | 15.721 | 10.687 | 10.708 | 8.815 |
| Long-term debt | 0 | 19.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 2.132 | 1.002 | 2.085 | 2.730 | 3.516 | 2.780 | 2.616 | 4.225 | 4.394 | 5.414 | 6.869 |
| Total debt | 110 | 21.760 | 1.002 | 2.085 | 2.730 | 3.516 | 2.780 | 2.616 | 4.225 | 4.394 | 5.414 | 6.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DJ Management | Management | 2016 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldgaard | Chief Executive Officer | 0 companies |
| Dan Johannessen | Management | 0 companies |
| Henrik Hedegaard | Chief Executive Officer | 0 companies |
| Even Ketil Stave | Management | 0 companies |
| Wim Bert R Messiaen | Board of Directors | 0 companies |
| Patrick Leclercq | Chairman | 0 companies |
| Dirk Ockerman | Deputy Chairman | 0 companies |
| Hakan Mübin Bayman | Chairman | 0 companies |
| Pierre Macharis | Chairman | 0 companies |
| Denis Jean Zenner | Chairman | 0 companies |
| Bjørn Erling Knappskog | Chairman | 0 companies |
| Denis Jean Zenner | Board of Directors | 0 companies |
| Ole Martin Gustavsen | Board of Directors | 0 companies |
| Morten Harlem | Board of Directors | 0 companies |