| Revenue | DKK 373K | +1316% |
| EBITDA | DKK 701K | -85% |
| Net profit | DKK 331K | -74% |
| Total assets | DKK 8,7M | +5% |
| Equity | DKK 3,3M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 13 | 14 | 9 | 25 | 138 | 95 | -437 | 26 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 13 | 14 | 9 | 25 | 138 | 2.094 | 1.373 | 4.727 | 701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 993 | 905 | 2.495 | -0 |
| EBIT | 22 | 13 | 14 | 9 | 25 | 138 | 1.101 | 468 | 2.232 | 701 |
| Net financials | 0 | 0 | 0 | 0 | -2 | -4 | -7 | -76 | -222 | -276 |
| Profit before tax | 22 | 13 | 14 | 9 | 23 | 134 | 1.093 | 392 | 2.010 | 424 |
| Tax | 5 | 3 | 3 | 2 | -0 | 29 | 15 | -113 | 755 | 93 |
| Net profit | 17 | 10 | 11 | 7 | 23 | 105 | 1.079 | 505 | 1.255 | 331 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 42 | 188 | 201 | 89 | 266 | 1.844 | 2.934 | 8.302 | 8.715 |
| Equity | 17 | 27 | 37 | 44 | 69 | 174 | 1.253 | 1.758 | 3.013 | 3.344 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 475 | 460 | 3.554 | 3.533 |
| Short-term debt | 7 | 15 | 150 | 155 | 19 | 92 | 116 | 716 | 981 | 990 |
| Total debt | 7 | 15 | 150 | 157 | 19 | 92 | 591 | 1.176 | 4.535 | 4.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2024 | — | — |
KG Founder | Founder | 2014 | — | — |
BS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJAMEL ApS | Company | 100.0% | 100.0% | 2022 |
KGK INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Management | 0 companies |
| Kay Gisela Kristensen | Founder | 0 companies |
| Brian Schwartz Nielsen | Management | 0 companies |