| Revenue | DKK 386K | -36% |
| EBITDA | DKK 968K | -79% |
| Net profit | DKK 375K | -93% |
| Total assets | DKK 22,4M | -7% |
| Equity | DKK 9M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.537 | -104 | 263 | 607 | 386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.537 | -103 | 265 | 4.653 | 968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.537 | -103 | 265 | 4.653 | 968 |
| Net financials | -726 | -269 | -280 | 647 | -593 |
| Profit before tax | 1.811 | -372 | -15 | 5.300 | 375 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.811 | -372 | -15 | 5.300 | 375 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 23.949 | 24.730 | 25.300 | 24.185 | 22.442 |
| Equity | 3.747 | 3.375 | 3.360 | 8.659 | 9.034 |
| Long-term debt | 18.893 | 18.596 | 18.296 | 14.072 | 11.241 |
| Short-term debt | 1.309 | 2.760 | 3.644 | 1.454 | 2.167 |
| Total debt | 20.202 | 21.355 | 21.940 | 15.525 | 13.408 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Management | Management | 2019 – 2024 |
TP Management | Management | 2014 – 2016 |
PA Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Thomas Poletti Ellemann | Management | 0 companies |
| Philip Alexander Sandborg | Management | 0 companies |