| Revenue | DKK 2,4M | -10% |
| EBITDA | DKK 439K | -32% |
| Net profit | DKK 322K | -38% |
| Total assets | DKK 2,3M | +15% |
| Equity | DKK 1,2M | -13% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.958 | 5.619 | 2.827 | 2.727 | 2.442 |
| Staff expenses | -2.606 | -3.260 | -2.558 | -2.085 | -2.004 |
| EBITDA | 2.352 | 2.359 | 270 | 641 | 439 |
| Depreciation & amort. | -35 | -94 | -6 | -20 | -27 |
| EBIT | 2.317 | 2.265 | 264 | 621 | 412 |
| Net financials | -15 | 68 | 20 | 55 | 2 |
| Profit before tax | 2.301 | 2.287 | 267 | 676 | 414 |
| Tax | 513 | 505 | 69 | 156 | 92 |
| Net profit | 1.789 | 1.782 | 198 | 520 | 322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.785 | 4.328 | 2.563 | 1.998 | 2.289 |
| Equity | 2.744 | 3.281 | 1.680 | 1.400 | 1.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.041 | 1.045 | 881 | 598 | 1.064 |
| Total debt | 2.041 | 1.045 | 881 | 598 | 1.064 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2014 |
RL Management | Management | 2021 |
SK Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pilekær Svendsen | Management | 0 companies |
| Regina Lemmicke | Management | 0 companies |
| Søren Krog Aksglæde | Management | 0 companies |