| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK -42K | +72% |
| Total assets | DKK 48K | -56% |
| Equity | DKK -215K | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -6 | -5 | -4 | -5 | -6 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -4 | -6 | -5 | -4 | -5 | -6 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -4 | -6 | -5 | -4 | -5 | -6 | -5 | -6 | -7 |
| Net financials | 110 | 113 | 120 | -30 | -154 | -109 | 234 | -153 | -145 | -36 |
| Profit before tax | 99 | 109 | 114 | -35 | -158 | -114 | 228 | -158 | -151 | -42 |
| Tax | -0 | -0 | -0 | -2 | -0 | -0 | -5 | -0 | -0 | -0 |
| Net profit | 99 | 109 | 114 | -33 | -158 | -114 | 234 | -158 | -151 | -42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 393 | 368 | 502 | 347 | 242 | 484 | 260 | 110 | 48 |
| Equity | 149 | 222 | 302 | 233 | 75 | -40 | 194 | -21 | -172 | -215 |
| Long-term debt | 158 | 49 | 0 | 0 | 200 | 200 | 200 | 203 | 205 | 258 |
| Short-term debt | 158 | 121 | 67 | 269 | 72 | 82 | 90 | 78 | 77 | 5 |
| Total debt | 316 | 170 | 67 | 269 | 272 | 282 | 290 | 281 | 283 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|