| Revenue | DKK -17K | -111% |
| EBITDA | DKK -228K | -300% |
| Net profit | DKK 8,6M | -8% |
| Total assets | DKK 94,2M | +10% |
| Equity | DKK 94M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -81 | -67 | -90 | 156 | -17 |
| Staff expenses | -190 | -223 | -200 | -213 | -210 |
| EBITDA | -271 | -290 | -290 | -57 | -228 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 |
| EBIT | -288 | -308 | -308 | -74 | -245 |
| Net financials | 5.283 | 8.792 | -436 | 10.650 | 10.715 |
| Profit before tax | 4.995 | 8.484 | -744 | 10.576 | 10.470 |
| Tax | 577 | 909 | -1.284 | 1.278 | 1.909 |
| Net profit | 4.418 | 7.575 | 540 | 9.298 | 8.561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.292 | 88.178 | 76.338 | 85.616 | 94.213 |
| Equity | 79.717 | 87.293 | 76.133 | 85.431 | 93.992 |
| Long-term debt | 25 | 25 | 25 | 25 | 25 |
| Short-term debt | 550 | 861 | 180 | 161 | 197 |
| Total debt | 574 | 886 | 205 | 186 | 222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Grøndahl | Management | 0 companies |
| Torben Bjerre-Poulsen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |