| Revenue | DKK 33,2M | +3% |
| EBITDA | DKK -8,1M | -905% |
| Net profit | DKK -6,5M | -948% |
| Total assets | DKK 39,6M | -17% |
| Equity | DKK 17,6M | -27% |
| Employees | 26 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 11.706 | 21.319 | 28.129 | 27.449 | 30.319 | 30.124 | 31.008 | 31.595 | 30.803 | 32.132 | 33.166 |
| Staff expenses | -0 | -4.373 | -0 | -0 | -0 | -13.605 | -0 | -15.214 | -0 | -17.372 | -0 | -17.702 |
| EBITDA | -20 | 5.518 | 1.270 | 2.140 | 660 | 2.866 | 2.876 | 2.969 | 2.521 | 2.860 | 1.009 | -8.122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 5.518 | 1.270 | 2.140 | 660 | 2.866 | 2.876 | 2.969 | 2.521 | 2.860 | 1.009 | -8.122 |
| Net financials | 0 | -65 | -138 | 11 | -200 | -276 | -255 | -291 | -264 | -138 | -93 | -199 |
| Profit before tax | -20 | 5.453 | 1.132 | 2.151 | 460 | 2.590 | 2.621 | 2.679 | 2.257 | 2.722 | 916 | -8.320 |
| Tax | -0 | 1.108 | 288 | 472 | 22 | 558 | 552 | 562 | 461 | 553 | 154 | -1.863 |
| Net profit | -20 | 4.345 | 844 | 1.679 | 438 | 2.032 | 2.069 | 2.116 | 1.796 | 2.169 | 762 | -6.457 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 17.223 | 13.473 | 27.972 | 32.004 | 37.861 | 41.801 | 41.916 | 42.853 | 46.603 | 47.702 | 39.574 |
| Equity | 780 | 5.125 | 5.969 | 7.649 | 13.086 | 15.118 | 17.188 | 19.304 | 21.100 | 23.268 | 24.030 | 17.573 |
| Long-term debt | 0 | 0 | 0 | 9.500 | 9.500 | 9.836 | 9.500 | 9.500 | 9.500 | 9.500 | 9.500 | 9.500 |
| Short-term debt | 20 | 10.990 | 6.107 | 8.955 | 7.527 | 10.458 | 12.112 | 9.549 | 8.229 | 9.257 | 9.440 | 9.632 |
| Total debt | 20 | 10.990 | 6.107 | 18.455 | 17.027 | 20.294 | 21.612 | 19.049 | 17.729 | 18.757 | 18.940 | 19.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2014 | — | — |
JR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geerhard Mathias Deneken | Management | 0 companies |
| Jeppe Reitan Andersen | Management | 0 companies |
| Lise Nistrup Jørgensen | Board of Directors | 0 companies |
| René Gislum | Board of Directors | 0 companies |
| Kim Bonde Petersen | Deputy Chairman | 0 companies |
| Erik Anders Lawaetz | Board of Directors | 0 companies |
| Thor Gunnar Kofoed | Chairman | 0 companies |
| Gert Hansen Juhl | Board of Directors | 0 companies |
| Birger Ellermann Eriksen | Board of Directors | 0 companies |
| Klaus Kristian Nielsen | Board of Directors | 0 companies |
| Troels Nørgaard | Board of Directors | 0 companies |
| Anders Holthe Mondrup | Board of Directors | 0 companies |