| Revenue | DKK 5,2M | +29% |
| EBITDA | DKK 1,7M | +227% |
| Net profit | DKK 1,3M | +224% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 4,1M | +35% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.315 | 5.290 | 4.411 | 4.031 | 5.203 |
| Staff expenses | -3.611 | -3.828 | -3.615 | -3.502 | -3.474 |
| EBITDA | 1.703 | 1.462 | 784 | 528 | 1.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.703 | 1.462 | 784 | 528 | 1.728 |
| Net financials | 12 | 30 | -21 | 9 | 3 |
| Profit before tax | 1.715 | 1.492 | 763 | 537 | 1.732 |
| Tax | 382 | 343 | 172 | 122 | 387 |
| Net profit | 1.333 | 1.148 | 591 | 415 | 1.345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.943 | 6.025 | 7.787 | 7.745 | 7.812 |
| Equity | 2.862 | 3.115 | 2.936 | 3.016 | 4.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.077 | 2.901 | 4.840 | 4.720 | 3.666 |
| Total debt | 4.077 | 2.901 | 4.840 | 4.720 | 3.666 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2015 |
JG Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bargholz | Chief Executive Officer | 0 companies |
| Jacob Gejl Pedersen | Management | 0 companies |
| Michael Lynggaard | Chairman | 0 companies |
| Philip Vang Schack | Board of Directors | 0 companies |
| Karsten Lorentsen | Chairman | 0 companies |
| Henrik Keller Isaksen | Chairman | 0 companies |
| Marlene Pliniussen Pedersen | Board of Directors | 0 companies |