| Revenue | DKK 74K | — |
| EBITDA | DKK 102 | -100% |
| Net profit | DKK 80 | -100% |
| Total assets | DKK 431K | -16% |
| Equity | DKK 343K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 236 | 14 | 161 | 336 | 465 | — | — | — | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -323 | -59 | -25 | -16 | -74 |
| EBITDA | -24 | 236 | 14 | 161 | -84 | 142 | 17 | 127 | 98 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 236 | 14 | 161 | -84 | 142 | 17 | 127 | 98 | 0 |
| Net financials | -0 | -2 | -7 | -14 | -12 | -15 | -15 | -193 | -17 | 0 |
| Profit before tax | -25 | 234 | 7 | 147 | -97 | 127 | 2 | -66 | 81 | 0 |
| Tax | -0 | 46 | 2 | 32 | -0 | 7 | 0 | -0 | 3 | 0 |
| Net profit | -25 | 188 | 6 | 114 | -97 | 120 | 2 | -66 | 78 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 383 | 755 | 1.283 | 792 | 951 | 604 | 735 | 512 | 431 |
| Equity | -24 | 189 | 192 | 307 | 210 | 330 | 332 | 266 | 344 | 343 |
| Long-term debt | 0 | 46 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 148 | 561 | 976 | 582 | 621 | 272 | 469 | 168 | 87 |
| Total debt | 60 | 194 | 563 | 976 | 582 | 621 | 272 | 469 | 168 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|