| Revenue | DKK 2M | -9% |
| EBITDA | DKK 3,4M | +1079% |
| Net profit | DKK 2,1M | +303% |
| Total assets | DKK 56M | +4% |
| Equity | DKK 19M | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 318 | 389 | 332 | 1.770 | 2.500 | 2.401 | 2.448 | 2.224 | 2.241 | 2.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 318 | 389 | 332 | 1.770 | 2.500 | 4.279 | -745 | 4.518 | -350 | 3.424 |
| Depreciation & amort. | -59 | -84 | -115 | -118 | -347 | -942 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 233 | 274 | 214 | 1.423 | 1.558 | 4.279 | -745 | 4.518 | -350 | 3.424 |
| Net financials | -148 | -193 | -252 | -544 | -949 | -730 | 1.163 | -3.878 | -878 | -952 | -787 |
| Profit before tax | 68 | 41 | 22 | -164 | 474 | 828 | 3.564 | -1.430 | 3.640 | -1.302 | 2.637 |
| Tax | 17 | 18 | 5 | 83 | 105 | 182 | 784 | -315 | 801 | -289 | 580 |
| Net profit | 52 | 23 | 17 | -247 | 369 | 646 | 2.780 | -1.116 | 2.839 | -1.014 | 2.056 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.776 | 10.943 | 11.045 | 18.739 | 51.506 | 51.504 | 54.357 | 52.275 | 55.636 | 53.805 | 55.965 |
| Equity | 436 | 452 | 469 | 222 | 12.822 | 13.468 | 16.247 | 15.132 | 17.971 | 16.957 | 19.014 |
| Long-term debt | 4.895 | 9.854 | 9.706 | 9.555 | 32.652 | 31.810 | 30.953 | 30.100 | 29.510 | 28.963 | 28.251 |
| Short-term debt | 365 | 565 | 824 | 8.961 | 2.648 | 3.051 | 3.567 | 4.157 | 4.763 | 5.066 | 5.574 |
| Total debt | 5.259 | 10.419 | 10.530 | 18.517 | 35.300 | 34.861 | 34.520 | 34.257 | 34.274 | 34.029 | 33.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IC ELECTRIC HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Elise Due | Management | 0 companies |