| Revenue | DKK 134K | +0% |
| EBITDA | DKK 50K | +13% |
| Net profit | DKK 100 | +101% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 145 | 149 | 112 | 112 | 95 | 81 | 112 | 134 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 66 | 67 | 32 | 33 | 22 | 3 | 28 | 44 | 50 |
| Depreciation & amort. | -0 | -51 | -51 | -53 | -53 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 11 | 15 | 16 | -20 | -19 | -31 | -50 | -25 | -8 | -2 |
| Net financials | -17 | 0 | 0 | -2 | -3 | -3 | -3 | -3 | -0 | 3 |
| Profit before tax | -5 | 15 | 16 | -22 | -22 | -34 | -53 | -28 | -8 | 0 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 10 | 16 | -22 | -22 | -34 | -53 | -28 | -8 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 1.572 | 1.586 | 1.541 | 1.527 | 1.489 | 1.452 | 1.411 | 1.415 | 1.406 |
| Equity | 1.480 | 1.535 | 1.551 | 1.528 | 1.506 | 1.472 | 1.419 | 1.391 | 1.383 | 1.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 37 | 35 | 12 | 21 | 17 | 33 | 20 | 32 | 25 |
| Total debt | 6 | 37 | 35 | 12 | 21 | 17 | 33 | 20 | 32 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2014 | — | — |
TS Founder | Founder | 2014 | — | — |
KK Founder | Founder | 2014 | — | — |
FF Founder | Founder | 2014 | — | — |
DD Founder | Founder | 2014 | — | — |
JJ Founder | Founder | 2014 | — | — |
KM Founder | Founder | 2014 | — | — |
JI Founder | Founder | 2014 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JK Founder | Founder | 2014 | — | — |
FR Founder | Founder | 2014 | — | — |
TV Founder | Founder | 2014 | — | — |
PR Founder | Founder | 2014 | — | — |
LM Founder | Founder | 2014 | — | — |
CB Founder | Founder | 2014 | — | — |
DM Founder | Founder | 2014 | — | — |
TS Founder | Founder | 2014 | — | — |
PM Founder | Founder | 2014 | — | — |
KW Founder | Founder | 2014 | — | — |
KS Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
685 E/F Metropolis | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gereon Haas | Founder | 0 companies |
| Thomas Steen Nielsen | Founder | 0 companies |
| Kim Kjøller Eskildsen | Founder | 0 companies |
| Finn Fogtmann | Founder | 0 companies |
| Djaffar Davar Dust Shalchi | Founder | 0 companies |
| Jens Jørgen Madsen | Founder | 0 companies |
| Kasper Mai Jørgensen | Founder | 0 companies |
| Jytte Irene Mansfeld | Founder | 0 companies |
| Lars Larsen | Chief Executive Officer | 0 companies |
| Jesper Kalhøj Frigaard | Founder | 0 companies |
| Finn Randrup Nielsen | Founder | 0 companies |
| Thomas Veje Olsen | Founder | 0 companies |
| Peder Ries Borchert | Founder | 0 companies |
| Lars Markvard Kortegaard | Founder | 0 companies |
| Chresten Boje Rasmussen | Founder | 0 companies |
| Daniel Marthendal | Founder | 0 companies |
| Thomas Schaldemose | Founder | 0 companies |
| Poul Mansfeld | Founder | 0 companies |
| Kasper Werner Hansen | Founder | 0 companies |
| Kim Stormly Hansen | Founder | 0 companies |
| Jan Vistisen | Chairman | 0 companies |
| Walter Hannemann | Board of Directors | 0 companies |