| Revenue | DKK -17K | -4% |
| EBITDA | DKK -17K | +4% |
| Net profit | DKK -3,4M | -45% |
| Total assets | DKK 488K | -16% |
| Equity | DKK -2,6M | +43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -3 | -5 | 8.231 | -0 | -14 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -3 | -5 | 8.231 | -0 | -14 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -3 | -5 | 8.231 | -0 | -14 | -17 | -17 |
| Net financials | 0 | 10 | -147 | -82 | -6.170 | -2.803 | -6.484 | -5.600 | -2.314 | -3.373 |
| Profit before tax | -5 | 5 | -153 | -85 | -6.175 | 5.428 | -6.484 | -5.614 | -2.331 | -3.389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 40 | -0 | -2 |
| Net profit | -5 | 5 | -153 | -85 | -6.175 | 5.428 | -6.484 | -5.655 | -2.331 | -3.387 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 807 | 2.326 | 2.325 | 1.613 | 5 | 5 | 420 | 578 | 488 |
| Equity | -5 | 400 | 247 | 162 | -5.440 | -12 | -4.541 | -10.196 | -4.482 | -2.563 |
| Long-term debt | 0 | 400 | 2.065 | 2.147 | 7.036 | 0 | 4.533 | 10.212 | 5.047 | 2.980 |
| Short-term debt | 85 | 7 | 13 | 15 | 17 | 17 | 13 | 404 | 13 | 70 |
| Total debt | 85 | 407 | 2.079 | 2.163 | 7.053 | 17 | 4.546 | 10.616 | 5.060 | 3.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
RK Management | Management | 2014 | — | — |
MN Management | Management | 2021 | — | — |
BQ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HQ CONSULTING A/S | Company | 33.3% | 33.3% | 2022 |
MICHAEL HEIN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
ARBØL ANDREÆ HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
HMFI22 ApS | Company | 20.0% | 20.0% | 2022 |
FRIHEDEN INVEST A/S | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schultz Dluzen | Management | 0 companies |
| Raman Kumar Sehgal | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Brian Qvist Sørensen | Management | 0 companies |