| Revenue | DKK 1,3M | +37% |
| EBITDA | DKK 14K | +239% |
| Net profit | DKK 120K | -4% |
| Total assets | DKK 3,8M | -11% |
| Equity | DKK 544K | -41% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 769 | 1.513 | 1.570 | 1.745 | 1.312 | 2.039 | 1.164 | 922 | 1.260 |
| Staff expenses | -201 | -201 | -1.043 | -809 | -972 | -1.114 | -1.119 | -956 | -918 | -1.247 |
| EBITDA | 282 | 353 | 470 | 761 | 773 | 198 | 919 | 60 | 4 | 14 |
| Depreciation & amort. | 7 | -15 | -24 | -61 | -5 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 337 | 446 | 700 | 769 | 198 | 919 | 60 | 4 | 14 |
| Net financials | 5 | 3 | 8 | 14 | 44 | 54 | 64 | 46 | 158 | 143 |
| Profit before tax | 280 | 340 | 454 | 714 | 813 | 252 | 983 | 106 | 162 | 156 |
| Tax | 70 | 76 | 103 | 160 | 185 | 58 | 220 | 28 | 37 | 37 |
| Net profit | 210 | 264 | 351 | 554 | 628 | 194 | 764 | 78 | 125 | 120 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 1.184 | 1.649 | 2.239 | 2.643 | 3.085 | 3.806 | 4.271 | 4.248 | 3.782 |
| Equity | 260 | 494 | 745 | 1.199 | 1.677 | 1.720 | 2.371 | 1.300 | 924 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 | 77 | 77 | 77 | 77 | 85 |
| Short-term debt | 634 | 690 | 891 | 1.039 | 922 | 1.288 | 1.358 | 2.894 | 3.247 | 3.153 |
| Total debt | 634 | 690 | 891 | 1.039 | 966 | 1.365 | 1.435 | 2.971 | 3.324 | 3.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPS HOLDING AF 31.03.11 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Smed | Management | 0 companies |