| Revenue | DKK -25K | +1% |
| EBITDA | DKK -25K | -1% |
| Net profit | DKK 2,4M | +8% |
| Total assets | DKK 12,1M | +6% |
| Equity | DKK 8,6M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -70 | -18 | -18 | -19 | -26 | -20 | -22 | -24 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -70 | -18 | -18 | -19 | -26 | -20 | -22 | -24 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -70 | -18 | -18 | -19 | -26 | -20 | -22 | -24 | -24 | -25 |
| Net financials | 1.114 | 577 | 990 | 1.076 | 1.956 | 1.757 | 577 | 1.120 | 2.694 | 2.256 | 2.428 |
| Profit before tax | 1.068 | 506 | 971 | 1.058 | 1.938 | 1.731 | 556 | 1.099 | 2.670 | 2.231 | 2.404 |
| Tax | -9 | -11 | -10 | -11 | -15 | -19 | -12 | -15 | -17 | -21 | -29 |
| Net profit | 1.077 | 517 | 981 | 1.069 | 1.953 | 1.750 | 568 | 1.114 | 2.687 | 2.252 | 2.433 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.525 | 2.638 | 3.086 | 3.866 | 5.175 | 7.011 | 6.621 | 7.696 | 10.216 | 11.499 | 12.148 |
| Equity | 1.663 | 1.880 | 2.411 | 3.030 | 4.383 | 5.233 | 5.202 | 5.715 | 7.503 | 8.255 | 8.588 |
| Long-term debt | 362 | 211 | 246 | 330 | 551 | 463 | 115 | 368 | 803 | 747 | 183 |
| Short-term debt | 500 | 547 | 428 | 505 | 240 | 1.315 | 1.305 | 1.613 | 1.911 | 2.496 | 3.378 |
| Total debt | 862 | 758 | 674 | 835 | 791 | 1.778 | 1.420 | 1.981 | 2.713 | 3.244 | 3.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2014 | — | — |
KC Management | Management | 2014 | — | — |
OC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maleshyn Holding ApS | Company | 33.3% | 33.3% | 2016 |
JORD Holding ApS | Company | 33.3% | 33.3% | 2016 |
BANC Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Phillip Maleshyn | Management | 0 companies |
| Karl Christian Andreas Høgh Lausten | Management | 0 companies |
| Ole Christensen | Management | 0 companies |