| Revenue | DKK 1M | -35% |
| EBITDA | DKK -370K | -150% |
| Net profit | DKK -297K | -155% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 1,6M | -24% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | 199 | 228 | 852 | 3.049 | 2.614 | 2.730 | 1.782 | 1.541 | 1.614 | 1.045 |
| Staff expenses | -0 | -75 | -201 | -605 | -1.373 | -1.864 | -2.341 | -722 | -917 | -877 | -1.415 |
| EBITDA | -115 | 123 | 28 | 246 | 1.675 | 750 | 389 | 1.060 | 624 | 737 | -370 |
| Depreciation & amort. | 5 | 6 | -21 | -16 | -16 | -13 | -16 | -16 | -6 | -6 | -5 |
| EBIT | -119 | 117 | 7 | 230 | 1.659 | 737 | 373 | 1.044 | 618 | 731 | -374 |
| Net financials | 0 | -5 | -1 | -8 | -3 | -33 | -31 | -2 | -0 | -9 | -12 |
| Profit before tax | -119 | 112 | 6 | 222 | 1.656 | 703 | 342 | 1.046 | 618 | 722 | -386 |
| Tax | 1 | -1 | 1 | 49 | 377 | 161 | 79 | 234 | 144 | 184 | -89 |
| Net profit | -120 | 113 | 5 | 173 | 1.279 | 542 | 262 | 813 | 474 | 538 | -297 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 311 | 430 | 1.261 | 3.206 | 3.902 | 3.935 | 2.210 | 2.420 | 3.176 | 2.936 |
| Equity | -20 | 93 | 98 | 271 | 1.575 | 1.667 | 1.030 | 1.693 | 1.717 | 2.055 | 1.558 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 218 | 332 | 990 | 1.631 | 2.234 | 2.906 | 517 | 704 | 1.112 | 1.378 |
| Total debt | 54 | 218 | 332 | 990 | 1.631 | 2.234 | 2.906 | 517 | 704 | 1.112 | 1.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
MP Management | Management | 2015 | — | — |
LM Management | Management | 2015 | — | — |
AT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
atncph.dk ApS | Company | 50.0% | 50.0% | 2024 |
CREA Mønster Holding ApS | Company | 50.0% | 50.0% | 2024 |
Leistner Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Søndergaard Pedersen | Management | 0 companies |
| Morten Petersen Spangsvig | Management | 0 companies |
| Lene Mønster Nellemann | Management | 0 companies |
| Anette Thrane Nielsen | Management | 0 companies |
| Jacob Benjamin Leistner | Chairman | 0 companies |