| Revenue | DKK 424K | +19% |
| EBITDA | DKK 424K | +19% |
| Net profit | DKK 479K | +336% |
| Total assets | DKK 5,5M | -3% |
| Equity | DKK 1,1M | +72% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 490 | 484 | 496 | 432 | 448 | 577 | 473 | 355 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 490 | 484 | 496 | 432 | 448 | 577 | 473 | 355 | 424 |
| Depreciation & amort. | -113 | -113 | -113 | -113 | -113 | -114 | -151 | -132 | -150 | -197 |
| EBIT | 13 | 377 | 372 | 383 | 319 | 334 | 426 | 340 | 205 | 226 |
| Net financials | -235 | -309 | -274 | -251 | -244 | -191 | -174 | -101 | -156 | 388 |
| Profit before tax | -222 | 68 | 97 | 132 | 75 | 143 | 252 | 240 | 49 | 614 |
| Tax | -32 | 23 | 30 | 39 | 25 | 40 | 68 | 86 | -61 | 135 |
| Net profit | -189 | 45 | 68 | 93 | 50 | 103 | 184 | 154 | 110 | 479 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.813 | 3.778 | 3.628 | 3.506 | 3.393 | 3.449 | 4.350 | 4.613 | 5.722 | 5.529 |
| Equity | -139 | -95 | -27 | 66 | 116 | 218 | 403 | 556 | 666 | 1.145 |
| Long-term debt | 3.753 | 3.606 | 3.107 | 2.901 | 2.596 | 2.339 | 3.409 | 3.330 | 3.260 | 3.762 |
| Short-term debt | 200 | 267 | 538 | 527 | 664 | 872 | 505 | 645 | 1.780 | 612 |
| Total debt | 3.953 | 3.872 | 3.645 | 3.428 | 3.260 | 3.211 | 3.914 | 3.975 | 5.040 | 4.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Christensen | Management | 0 companies |